Mesa's Revenues				At  Chandler's Rates			At  Gilbert's Rates			At  Glendale's Rates			At  Phoenix's Rate			At  Scottsdale's  Rate			At  Tempe's Rate			Average  (excl Mesa)
Property Tax: Using FY'04/05 valuations	Assessed Valuation	Rate	Revenue		Rate	Revenue		Rate	Revenue		Rate	Revenue		Rate	Revenue		Rate	Revenue		Rate	Revenue		Rate	Revenue
Primary	$2,505,946,314	0.0000	$0		0.3800	$9,522,596		0.0000	$0		0.3273	$8,201,962		0.8500	$21,300,544		0.4518	$11,321,865		0.5293	$13,263,974		0.4231	$10,601,824
Seconday	$2,648,163,284	0.0000	$0		0.9000	$23,833,470		1.1500	$30,453,878		1.3927	$36,880,970		0.9700	$25,687,184		0.6184	$16,376,242		0.8207	$21,733,476		0.9753	$25,827,537
In Lieu Property Tax: Salt River Project	$58,529,519	0.0000	$0		1.2800	$749,178		1.1500	$673,089		1.7200	$1,006,708		1.8200	$1,065,237		1.0702	$626,383		1.3500	$790,149		1.3984	$818,457
Net Difference: Property Tax			$0			$34,105,244			$31,126,967			$46,089,640			$48,052,965			$28,324,490			$35,787,599			$37,247,818
Sales Tax: Using FY'04/05 Sales @ 1.50%	Sales Tax Base
Utilities	$445,623,133	1.50%	$6,684,347		2.75%	$5,570,289		1.50%	$0		1.80%	$1,336,869		2.70%	$5,347,478		1.65%	$668,435		1.80%	$1,336,869		2.03%	$2,376,657
Communications	$215,849,200	1.50%	$3,237,738		2.75%	$2,698,115		1.50%	$0		5.00%	$7,554,722		4.70%	$6,907,174		1.65%	$323,774		1.80%	$647,548		2.90%	$3,021,889
Publishing	$104,167,333	1.50%	$1,562,510		1.50%	$0		1.50%	$0		1.80%	$312,502		1.80%	$312,502		1.65%	$156,251		1.80%	$312,502		1.68%	$182,293
Printing & Advertising	$24,458,933	1.50%	$366,884		1.50%	$0		1.50%	$0		1.80%	$73,377		0.50%	($244,589)		1.65%	$36,688		1.80%	$73,377		1.46%	($10,191)
Contracting	$804,003,733	1.50%	$12,060,056		1.50%	$0		1.50%	$0		1.80%	$2,412,011		1.80%	$2,412,011		1.65%	$1,206,006		1.80%	$2,412,011		1.68%	$1,407,007
Retail	$4,279,504,600	1.50%	$64,192,569		1.50%	$0		1.50%	$0		1.80%	$12,838,514		1.80%	$12,838,514		1.65%	$6,419,257		1.80%	$12,838,514		1.68%	$7,489,133
Restaurants & Bars	$564,926,333	1.50%	$8,473,895		1.80%	$1,694,779		1.50%	$0		2.80%	$7,344,042		1.80%	$1,694,779		1.65%	$847,389		1.80%	$1,694,779		1.89%	$2,212,628
Amusements	$71,336,867	1.50%	$1,070,053		1.50%	$0		1.50%	$0		1.80%	$214,011		1.80%	$214,011		1.65%	$107,005		1.80%	$214,011		1.68%	$124,840
Rentals	$957,592,067	1.50%	$14,363,881		1.50%	$0		1.50%	$0		1.80%	$2,872,776		1.80%	$2,872,776		1.65%	$1,436,388		1.80%	$2,872,776		1.68%	$1,675,786
Miscellaneous	$7,863,800	1.50%	$117,957		1.50%	$0		1.50%	$0		1.80%	$23,591		1.80%	$23,591		1.65%	$11,796		1.80%	$23,591		1.68%	$13,762
Sub - Total	$7,475,325,999		$112,129,890			$9,963,183			$0			$34,982,415			$32,378,247			$11,212,989			$22,425,978			$18,493,804
Food Exemption (FY'04/05 estimate)	$606,095,400	0.00%	$0		1.50%	$9,091,431		1.50%	$9,091,431		1.80%	$10,909,717		0.00%	$0		1.65%	$10,000,574		1.80%	$10,909,717		1.38%	$8,333,812
Net Difference: Sales Tax						$19,054,614			$9,091,431			$45,892,133			$32,378,247			$21,213,563			$33,335,695			$26,827,614
Net Difference: Property Tax + Sales Tax						$53,159,858			$40,218,398			$91,981,773			$80,431,212			$49,538,053			$69,123,294			$64,075,432
Utilities: Using FY'04/05 rates
Water - Residential						($4,388,720)			($13,511,333)			($11,601,246)			($11,566,788)			$5,552,003			($9,547,116)			($7,510,533)
Water - Commercial						($3,214,092)			($9,367,817)			($8,691,396)			$769,737			$5,301,065			($8,964,274)			($4,027,796)
Wastewater - Residential						($4,268,070)			($192,340)			$1,667,683			($3,658,172)			($423,846)			($8,480,985)			($2,559,288)
Wastewater – Commercial (excl industrial)						($7,684,298)			($8,674,587)			($3,965,263)			($1,198,105)			$218,679			($8,058,615)			($4,893,698)
Solid Waste - Residential						($9,480,051)			($6,747,263)			($5,666,859)			$3,611,908			($6,353,233)			($5,171,144)			($4,967,774)
Net Difference:  Utilities						($29,035,231)			($38,493,340)			($28,257,081)			($12,041,420)			$4,294,668			($40,222,134)			($23,959,089)
Total Difference: Property Tax + Sales Tax + Utility Revenues						$24,124,627			$1,725,058			$63,724,692			$68,389,792			$53,832,721			$28,901,160			$40,116,343